1240 India St.
1 / 20

1240 India St. #307

C

San Diego, CA 92101

$829,000
NEW — 1d

Soft Appraisal Value: $800,100 · 3.6% above estimate

Beds

2

Baths

2

Sqft

1,253

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$873.67

MLS ID

260017106SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to TREO, where the best of Downtown San Diego is right outside your front door. Start your mornings with coffee in Little Italy, spend afternoons along the waterfront, catch a Padres game, enjoy concerts at the Rady Shell, or meet friends for dinner just blocks from home. This spacious residence offers two bedrooms and two full baths, plus a rare, versatile bonus room ideal for a home office, gym, or den. Floor-to-ceiling corner windows fill the open living and dining areas with natural light. Thoughtfully curated upgrades include hardwood floors throughout the home, sleek quartz countertops in the kitchen, custom window treatments, and a Nest thermostat adjustable via smartphone. The generous primary suite easily accommodates a king-size bed. TREO residents enjoy a pool, spa, fitness center, BBQ courtyard, resident lounge, and 24-hour concierge with a secure package delivery room—all in one of Downtown's most desirable locations. Whether you're looking for a full-time residence or the ultimate lock-and-leave lifestyle, this is city living at its best.

Mortgage Calculator

Est. Monthly Payment

$6,136

Principal & Interest$4,192
Property Tax$829
Insurance$242
HOA$874
%($165,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,326
Monthly Cashflow

Rent − PITIA

$-1,811
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,496

Mortgage (P+I)
$4,192
Cap Rate
1.01%
Cash-on-Cash
-25.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$8,867

NOI (Annual)
$8,346
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator