12394 Fairway Pointe Row
1 / 20

12394 Fairway Pointe Row

D

Rancho Bernardo, CA 92128

$2,190,000
NEW — 4d

Soft Appraisal Value: $2,112,400 · 3.7% above estimate

Beds

3

Baths

3.5

Sqft

3,870

Year Built

1987

Days on Market

4

Property Type

Single Family

HOA/mo

$360

MLS ID

260012504SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 12394 Fairway Pointe Row, a luxury residence located in the prestigious gated community of Fairway Pointe in Rancho Bernardo. Offering some of the best mountain, city light, and golf course views in the complex, this exceptional home combines elegance, privacy, and resort-style living. Featuring 3 spacious bedrooms, each with its own ensuite bathroom, including one full bed/bath downstairs, the thoughtfully designed floor plan provides both comfort and functionality. The gourmet kitchen is equipped with top-of-the-line appliances and opens seamlessly to the living spaces, perfect for both everyday living and entertaining. Step outside to enjoy the private jacuzzi while taking in the breathtaking panoramic views. Additional highlights include a 3-car garage, beautifully maintained interiors, and access to the award-winning Poway Unified School District. Experience upscale living in one of Rancho Bernardo’s most sought-after gated communities.

Mortgage Calculator

Est. Monthly Payment

$14,263

Principal & Interest$11,074
Property Tax$2,190
Insurance$639
HOA$360
%($438,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,106
Monthly Cashflow

Rent − PITIA

$-8,157
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,386

Mortgage (P+I)
$11,074
Cap Rate
-0.17%
Cash-on-Cash
-31.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$20,893

NOI (Annual)
$-3,749
Price-to-Rent

Lower = better for investors

29.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator