1225 Island
1 / 20

1225 Island #616

C

San Diego, CA 92101

$485,000
NEW — 0d

Soft Appraisal Value: $477,700 · 1.5% above estimate

Beds

1

Baths

1

Sqft

646

Year Built

2005

Days on Market

0

Property Type

Condo

HOA/mo

$511.64

MLS ID

260010386SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Views! Rare opportunity to own a top-floor residence with a private rooftop deck built for real use, not just show. This is true indoor-outdoor living in the heart of the city. Views from the home and the rooftop are the standout: expansive deck space, multiple seating areas, custom shade coverings, and a unique geodesic dome that creates a one-of-a-kind entertaining ,relaxation zone or sleeping area. Whether it’s hosting, unwinding, or soaking in city views, this space delivers. The dome mimics the architecture from the top of the San Diego Library building which is in view from this home. Inside, the home offers a clean, modern layout with natural light and functional flow and artful, creative touches. The building includes secure parking, dedicated storage, controlled access and a spa, giving you both convenience luxury and peace of mind. Step outside and you’re immediately in the middle of it all. Walkable to restaurants, nightlife, Padres, and downtown attractions, with easy access to major transit and freeways.

Mortgage Calculator

Est. Monthly Payment

$3,591

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$512
%($97,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,379
Monthly Cashflow

Rent − PITIA

$-1,211
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,162

Mortgage (P+I)
$2,452
Cap Rate
0.72%
Cash-on-Cash
-26.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,187

NOI (Annual)
$3,480
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator