1465 C St.
1 / 20

1465 C St. #3311

B

San Diego, CA 92101

$359,000
NEW — 2d

Beds

1

Baths

1

Sqft

721

Year Built

2003

Days on Market

2

Property Type

Condo

HOA/mo

$731

MLS ID

260009935SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Must see this beautifully updated 1 bed, 1bath condominium home located in trendy East Village in Downtown San Diego, which offers a great option to own versus rent. The best priced home in desirable Union Square located near Petco Park, restaurants, shopping and City College. Features include new hardwood floors and bright paint, stainless appliances, in unit laundry and dedicated parking space. Union Square is VA approved and offers great amenities including fitness center, EV Charging, community room, spa, sauna and barbecue areas. Enjoy the benefits of home ownership with attractive lender grants and financing options offered for this home. Contact Listing agent for more information.

Mortgage Calculator

Est. Monthly Payment

$3,010

Principal & Interest$1,815
Property Tax$359
Insurance$105
HOA$731
%($71,800)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,334
Monthly Cashflow

Rent − PITIA

$-676
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,512

Mortgage (P+I)
$1,815
Cap Rate
1.01%
Cash-on-Cash
-25.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,298

NOI (Annual)
$3,636
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator