1480 Broadway

1480 Broadway #2607

D

San Diego, CA 92101

$435,000
NEW — 5d on market

Soft Appraisal Value: $429,700 · 1.2% above estimate

Beds

1

Baths

1

Sqft

621

Year Built

2004

Days on Market

5

Property Type

Condo

HOA/mo

$754.49

MLS ID

260007522SD

Description

** 2.75% ASSUMABLE LOAN ** Step into this top floor, end unit condo at Union Square and you’ll instantly feel how special it is. With soaring 18 foot ceilings and walls of windows, the space is bright, airy, and feels much larger than expected. Thoughtful upgrades like custom ceramic tile flooring, designer paint, and a cozy fireplace give it a modern yet comfortable vibe that’s perfect for everyday living or entertaining. The open kitchen checks all the boxes with stainless steel appliances, gas cooking, slab granite counters, and plenty of cabinetry. Upgraded wardrobe closets make staying organized easy, and the energy efficient Ecobee adds a smart, practical touch. This is truly a home you’ll be proud to own. Location is everything, and this one delivers. Just steps from Petco Park and surrounded by dining, nightlife, and downtown energy, you’re also within walking distance to San Diego City College and the Downtown Library. Commuting is a breeze with quick access to the 5, 94, and 163 freeways. Union Square’s resort style amenities round it all out, including a fitness center, clubhouse, jacuzzi, sauna, barbecue area, and gated entry with peaceful courtyard water features. It’s the perfect blend of downtown excitement and everyday comfort—you’ll truly love where you live.

Mortgage Calculator

Est. Monthly Payment

$3,516

Principal & Interest$2,200
Property Tax$435
Insurance$127
HOA$754
%($87,000)
%

Investment Score

1D
Est. Monthly Rent
$2,305
Monthly Cashflow

Rent − PITIA

$-1,211
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,104

Mortgage (P+I)
$2,200
Cap Rate
0.26%
Cash-on-Cash
-29.02%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,037

NOI (Annual)
$1,150
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator