12226 Casero Ct.
1 / 20

12226 Casero Ct.

D

Rancho Bernardo, CA 92128

$925,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,770

Year Built

1969

Days on Market

0

Property Type

Single Family

HOA/mo

$615

MLS ID

260008434SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Highly desirable 55+ Seven Oaks community of Rancho Bernardo. This single-story home is on a conner lot. Freshly painted interior. The roof has been recently inspected and repaired. The enclosed patio adds an addtional 300plus sqf. With scenic mountain views from the back of the house.. The community offers abundants of activities and amenities. Seven Oaks is in close proximity to shopping, restaurants, and freeway access

Mortgage Calculator

Est. Monthly Payment

$6,487

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$615
%($185,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,476
Monthly Cashflow

Rent − PITIA

$-3,011
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,582

Mortgage (P+I)
$4,677
Cap Rate
0.12%
Cash-on-Cash
-29.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$9,426

NOI (Annual)
$1,148
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator