12201 Casero Place San Diego

12201 Casero Place San Diego

D

, CA 92128

$1,225,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,614

Year Built

1969

Days on Market

5

Property Type

Single Family

HOA/mo

$615

MLS ID

260004550SD

View on MLS

Description

Welcome to this completely remodeled spacious home that pairs fresh, modern finishes with the charm of distinguished Rancho Bernardo. Set on a quite cul-de-sac with an oversized lot and views of the local mountains. Inside, you will find 3 bedrooms and 2 baths with a bonus room which could be used as a 4th bedroom, office or den. The home boasts open concept living with high vaulted ceilings in the living room, kitchen island with waterfall edges, custom kitchen cabinets, and brand new stainless steel appliances. Multiple french and sliding doors bring the outside in. Perfect for relaxing, gardening and entertaining. Conveniently located minutes from the Seven Oaks community center which includes pickleball, a fitness center, pool, community events and much more. This is a must see!

Mortgage Calculator

Est. Monthly Payment

$8,392

Principal & Interest$6,194
Property Tax$1,225
Insurance$357
HOA$615
%($245,000)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$4,750
Monthly Cashflow

Rent − PITI − HOA

$-3,641
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,755

Mortgage (P+I)
$6,194
Cap Rate
0.43%
Cash-on-Cash
-17.83%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$8,391

NOI (Annual)
$5,276
Price-to-Rent

Lower = better for investors

21.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator