16458 Avenida Venusto C San Diego

16458 Avenida Venusto C San Diego

D

, CA 92128

$739,888

Beds

3

Baths

2

Sqft

1,506

Year Built

1994

Days on Market

13

Property Type

Condo

HOA/mo

$850

MLS ID

260003874SD

Description

Beautifully remodeled single-story 3-bedroom, 2-bath condo filled with natural light and a spacious, open layout. Designer kitchen with custom cabinets, quartz counters, and stainless appliances. Updated baths feature designer vanities, and custom tile finishes. Generous storage throughout, in-unit washer/dryer, two private balconies, and full-size 2-car garage with ample storage. Prime location near shopping, dining, and the best schools. HOA includes cable TV, internet, RB Heights Community Center membership, water, trash, and common area maintenance. Bernardo Heights Clubhouse amenities include: Fitness center, 2 pools (25-yd main pool is heated at 82 degrees F), wading pool, jacuzzi (heated up to 103 degrees F), locker rooms, 3 tennis courts, 4 pickleball courts, 2 electric-gas grills, 2 basketball hoops, ping pong table, 2 pool tables, foosball, and a Swim Instructor and Private Tennis Pro are available for lessons (fee-based).

Mortgage Calculator

Est. Monthly Payment

$5,547

Principal & Interest$3,741
Property Tax$740
Insurance$216
HOA$850
%($147,978)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$3,779
Monthly Cashflow

Rent − PITI − HOA

$-1,768
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,254

Mortgage (P+I)
$3,741
Cap Rate
0.79%
Cash-on-Cash
-14.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.01
Break-even Rent
$5,547

NOI (Annual)
$5,848
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator