11820 Camanito Ronaldo
1 / 17

11820 Camanito Ronaldo #220

C

Rancho Bernardo, CA 92128

$620,000
NEW — 6d

Beds

2

Baths

2

Sqft

1,080

Year Built

1985

Days on Market

6

Property Type

Condo

HOA/mo

$700

MLS ID

NDP2606330

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Move-in ready and beautifully updated, this 2-bedroom, 2-bathroom condo features soaring high ceilings in the living room, a fully renovated main bathroom with modern finishes, and an in-unit washer and dryer for effortless living, all within the award-winning Poway Unified School District; residents also enjoy resort-style community amenities including a newly resurfaced pool and a fitness center with new gym equipment, plus unbeatable convenience with nearby shopping centers and easy freeway access — a fantastic opportunity to own a low-maintenance home with upgraded features in a prime location.

Mortgage Calculator

Est. Monthly Payment

$4,636

Principal & Interest$3,135
Property Tax$620
Insurance$181
HOA$700
%($124,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,125
Monthly Cashflow

Rent − PITIA

$-1,511
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,746

Mortgage (P+I)
$3,135
Cap Rate
0.75%
Cash-on-Cash
-26.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,692

NOI (Annual)
$4,663
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator