11771 Fantasia Ct
Ctop 80%Scripps Ranch, CA 92131
1 licensed short-term rental within ½ mile (0 whole home), from the cities' license and permit lists of Nov 11, 2026.
None of the 181 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$7,374/mo full cashflow at 20% down, 7.43% rate.
Works at $418,828 (70% under asking), or at 98% down.
Rent $4,306/mo from 9 leases of 2–4 bed houses within 1 mi ($4,437–$4,708).
Beds
3
Baths
2.5
Sqft
1,850
Year Built
1997
Days on Market
0
Property Type
Single Family
HOA/mo
$99
MLS ID
260026805SD
This property is in Scripps Ranch (92131). View neighborhood stats →
About This Property
Ideally situated on a cul-de-sac, this thoughtfully refreshed home features dramatic two-story ceilings and walls of windows that flood the living spaces with natural light for an open feel while showcasing the home’s striking architectural design.The kitchen features crisp white cabinetry, a brand-new stainless steel built-in wall oven and microwave combination, along with a new gas cooktop. Fresh interior paint, stylish new wood-look plank flooring, contemporary LED lighting, and updated fixtures provide a fresh, modern feel. The spacious primary suite offers a comfortable sitting area, a generous walk-in closet, and an ensuite bath featuring a separate shower and soaking tub. Enjoy peek views of the canyon and surrounding mountains from this inviting retreat. A dedicated niche in the second-floor hallway provides an ideal space for work or study. The oversized two-car garage offers ample storage shelving. Conveniently located near Lake Miramar, Interstate 15, Trader Joe's, and an impressive selection of restaurants offering a variety of cuisines.
Mortgage Calculator
Est. Monthly Payment
$9,541
Location
Loading map...
Zoned Schools
Elementary
Scripps Elementary · grades K-5 · San Diego Unified
Middle
Marshall Middle · grades 6-8 · San Diego Unified
High
Scripps Ranch High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,306
Comp Average
$4,475
10815 Caminito Cuesta
4bd / 2.5ba · 1,903 sqft · Single Family
$1.32M
Est. $4,907/mo
11170 Briarcliff Drive
4bd / 2ba · 1,744 sqft · Single Family
$1.28M
Est. $4,403/mo
10790 Oakbend Drive
3bd / 2.5ba · 1,920 sqft · Single Family
$1.40M
Est. $4,570/mo
11393 Vista Elevada
3bd / 2.5ba · 1,924 sqft · Single Family
$1.30M
Est. $4,235/mo
12595 Swan Canyon Place
3bd / 2.5ba · 1,778 sqft · Single Family
$1.30M
Est. $4,261/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 2–4 bed houses within 1 mi · $4,437–$4,708
Blended 50/50 with the zip's market median ($4,024)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$7,374/mo short at 20% down; 98% down or +$9,577/mo rent closes it.
- Break-even price
- $418,828
- Break-even rent
- $13,883/mo
- Cashflow at 35% down
- −$5,938/mo
- Down payment to break even
- 98%
- Rate to break even
- Not reachable
70% under asking
$9,577/mo above the estimate
$1,351,420 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator