11753 Avenida Sivrita
1 / 20

11753 Avenida Sivrita

D

Rancho Bernardo, CA 92128

$1,450,000

Soft Appraisal Value: $1,421,000 · 2.0% above estimate

Beds

3

Baths

2.5

Sqft

2,228

Year Built

1988

Days on Market

43

Property Type

Single Family

HOA/mo

$78

MLS ID

260005727SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Charming single-story home in the highly desirable Bernardo Heights community featuring an open floor plan, vaulted ceilings, and abundant natural light. The flexible layout offers great potential for multigenerational living, a home office, or additional income opportunities. The kitchen features granite countertops, stainless steel appliances, and rich dark wood cabinetry, and opens to a bright dining area surrounded by large windows. The adjoining living room features a cozy fireplace, creating an inviting space for everyday living and entertaining. See supp for more The spacious primary suite boasts vaulted ceilings, luxury plank vinyl flooring, and a large walk-in closet. The primary bathroom offers dual sinks, a relaxing soaking tub, separate walk-in shower, and stylish tile flooring. Two additional bedrooms provide comfortable accommodations, while a converted front room makes an ideal home office, gym, or bonus space. The single-car garage has been converted into a bedroom with closet and carpeting. The two-car garage is currently carpeted and can function as additional living space while still retaining the operational garage door for easy conversion back to a traditional garage. The home has copper pipes throughout and a tankless water heater as well as a new furnace. Residents enjoy access to the Bernardo Heights Community Center with a heated Olympic-sized pool, tennis and pickleball courts, fitness center, sauna, and event facilities. Ideally located near top-rated Poway Unified schools, Carmel Mountain Ranch shopping, dining, and convenient freeway access. Additional information regarding the garage conversion: The converted garage is designed for comfort and functionality, featuring insulated walls and ceiling for soundproofing and year-round temperature control. It also equipped with forced air. The original wooden garage door is also insulated and lined on the interior with a soundproof panel. When the door is down it is an insulated wall, making it a livable room. An attic provides additional storage, accessible via a pull-down ceiling panel with a built-in folding ladder. The furnace and electric water heater are enclosed behind a dedicated door, with lighting controlled by a switch. There is a door in the garage leading to the side of the house. There is another enclosed storage area next to the large garage door that is lighted.

Mortgage Calculator

Est. Monthly Payment

$9,283

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
HOA$78
%($290,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,947
Monthly Cashflow

Rent − PITIA

$-4,336
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,682

Mortgage (P+I)
$7,332
Cap Rate
0.54%
Cash-on-Cash
-27.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,625

NOI (Annual)
$7,798
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator