11707 Aspen View
1 / 20

11707 Aspen View

Ctop 80%

Rancho Bernardo, CA 92128Neighborhood: Sabre Springs

$1,699,000
STR: check · no permits on this tract · TOT 12.75%

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 2, 2026.

None of the 87 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$8,708/mo full cashflow at 20% down, 7.49% rate.

Works at $570,189 (66% under asking), or at 94% down.

Rent $5,810/mo from 10 leases of houses within 1 mi, size-adjusted ($5,244–$5,608).

Beds

6

Baths

3

Sqft

2,709

Year Built

1998

Days on Market

45

Property Type

Single Family

HOA/mo

$76

MLS ID

NDP2608705

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Ideally situated in desirable Sabre Springs and backing to open space with no neighbors behind, this beautifully appointed 6 bedroom executive home offers an extraordinary combination of space and resort-style outdoor living. The spectacular backyard is truly the centerpiece, featuring a professional sport court for pickleball, tennis, basketball, tetherball and 4 square with equipment included. A 20’X20’ fiberglass covered patio with market lights creates the perfect setting for entertaining, dining and relaxing while enjoying the peaceful open space backdrop. Inside, the floor plan includes a convenient bedroom and full bath downstairs, and showcases the elegant upgrades throughout. The gourmet kitchen features crisp white cabinetry, granite countertops, high-end SS appliances, a farmer’s sink and island for causal dining. The primary retreat boasts vaulted ceilings, dual walk-in closets, a custom Jacuzzi jetted tub and separate travertine and tumbled stone shower. Additional highlights of this special home include Milgard dual pane vinyl windows and door. Award winning Poway schools, incl Creekside Elementary!

Mortgage Calculator

Est. Monthly Payment

$11,765

Principal & Interest$9,494
Property Tax$1,699
Insurance$496
HOA$76
%($339,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Creekside Elementary · grades K-5 · Poway Unified

  • Middle

    Meadowbrook Middle · grades 6-8 · Poway Unified

  • High

    Mt. Carmel High · grades 9-12 · Poway Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

8C
Est. Monthly Rent
$5,810

10 leases of houses within 1 mi, size-adjusted · $5,244–$5,608

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$5,955
Full Cashflow

Incl. vacancy, PM, maint, capex

-$8,708

What would make this work?

$8,708/mo short at 20% down; 94% down or +$11,309/mo rent closes it.

Break-even price

66% under asking

$570,189
Break-even rent

$11,309/mo above the estimate

$17,119/mo
Cashflow at 35% down
−$6,927/mo
Down payment to break even

$1,597,060 cash

94%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$9,494
Cap Rate
0.76%
Cash-on-Cash
-30.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.49

NOI (Annual)
$12,928
Price-to-Rent

Lower = better for investors

24.4

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$8,708/mo