1162 Sagewood Drive

1162 Sagewood Drive

D

Oceanside, CA 92056

$1,350,000
NEW — 2d on market

Soft Appraisal Value: $1,332,700 · 1.3% above estimate

Beds

4

Baths

3

Sqft

2,924

Year Built

2012

Days on Market

2

Property Type

Single Family

HOA/mo

$152

MLS ID

NDP2602841

Description

Beautifully maintained by the original owners, this spacious 4-bedroom, 3-bathroom home offers 2,924 square feet of living space on an expansive .29-acre lot and features a highly desirable floor plan with a first-floor bedroom and full bathroom. Thoughtfully designed for both comfort and functionality, the home provides flexible living options ideal for guests, multigenerational living, or a private home office. The open-concept kitchen and family room create a welcoming space for everyday living and entertaining, while a formal dining room and spacious living room provide additional areas for gathering and relaxation. Upstairs, a large bonus room offers flexible space perfect for a media room, playroom, home gym, or additional living area. Step outside to a generously sized backyard with plenty of room to create your dream outdoor retreat, including space for a pool. Additional highlights include a separate laundry room and a whole-house water purification system. Pride of ownership is evident throughout this beautifully cared-for home, offering space, comfort, and versatility in a wonderful Oceanside location.

Mortgage Calculator

Est. Monthly Payment

$8,722

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
HOA$152
%($270,000)
%

Investment Score

3D
Est. Monthly Rent
$5,570
Monthly Cashflow

Rent − PITI − HOA

$-3,152
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,558

Mortgage (P+I)
$6,826
Cap Rate
1.13%
Cash-on-Cash
-24.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$12,789

NOI (Annual)
$15,215
Price-to-Rent

Lower = better for investors

20.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator