1162 Sagewood Drive
1 / 20

1162 Sagewood Drive

D

Oceanside, CA 92056

$1,250,000

Soft Appraisal Value: $1,235,300 · 1.2% above estimate

Beds

4

Baths

3

Sqft

2,924

Year Built

2012

Days on Market

60

Property Type

Single Family

HOA/mo

$152

MLS ID

NDP2602841

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Beautifully maintained by the original owners, this spacious 4-bedroom, 3-bathroom home offers 2,924 square feet of living space on an expansive .29-acre lot and features a highly desirable floor plan with a first-floor bedroom and full bathroom. Thoughtfully designed for both comfort and functionality, the home provides flexible living options ideal for guests, multigenerational living, or a private home office. The open-concept kitchen and family room create a welcoming space for everyday living and entertaining, while a formal dining room and spacious living room provide additional areas for gathering and relaxation. Upstairs, a large bonus room offers flexible space perfect for a media room, playroom, home gym, or additional living area. Step outside to a generously sized backyard with plenty of room to create your dream outdoor retreat, including space for a pool and ADU. Additional highlights include a separate laundry room and a whole-house water purification system. Pride of ownership is evident throughout this beautifully cared-for home, offering space, comfort, and versatility in a wonderful Oceanside location.

Mortgage Calculator

Est. Monthly Payment

$8,087

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$152
%($250,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$5,659
Monthly Cashflow

Rent − PITIA

$-2,429
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,772

Mortgage (P+I)
$6,321
Cap Rate
1.49%
Cash-on-Cash
-22.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$11,856

NOI (Annual)
$18,585
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator