1160 Oliver Ave
1 / 20

1160 Oliver Ave #B

C

San Diego, CA 92109

$999,000
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,214

Year Built

1985

Days on Market

2

Property Type

Condo

HOA/mo

$300

MLS ID

260015688SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to 1160 Oliver Avenue #B, a flawlessly reimagined coastal retreat located just minutes from the sand and surf of Pacific Beach. This stunning property has been completely renovated from top to bottom, offering an incredibly rare opportunity to own a turnkey, sophisticated home in one of San Diego’s most vibrant beachside communities. Leave the car keys behind—you are just a short, breezy walk away from the water, top-tier dining, and the iconic PB boardwalk. Every inch of this home has been thoughtfully upgraded to deliver a true white-glove living experience. Step inside to discover a bright, open floor plan anchored by gorgeous new flooring and fresh interior and exterior paint that creates a crisp, modern aesthetic. The fully redesigned kitchen is an entertainer’s dream, featuring pristine new countertops and a striking designer backsplash. Property Highlights: Fully Renovated: Completely turnkey with high-end, designer finishes throughout. Elevated Design: Brand-new flooring and fresh, modern paint inside and out. Stunning Kitchen: Beautifully upgraded with new countertops and a sleek, custom backsplash. Luxurious Baths: Every bathroom in the home has been completely remodeled with premium fixtures. Cozy Elegance: A beautifully refreshed fireplace serves as the perfect centerpiece for the living space. Unbeatable Walkability: Prime Pacific Beach location. You are mere minutes on foot to the beach, local cafes, and the neighborhood's best coastal amenities. Experience the pinnacle of Pacific Beach living at Oliver Avenue.

Mortgage Calculator

Est. Monthly Payment

$6,642

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$300
%($199,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,496
Monthly Cashflow

Rent − PITIA

$-2,145
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,012

Mortgage (P+I)
$5,051
Cap Rate
1.25%
Cash-on-Cash
-24.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,706

NOI (Annual)
$12,473
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator