1964 Missouri St
1 / 20

1964 Missouri St #2

C

San Diego, CA 92109

$689,000
NEW — 1d

Soft Appraisal Value: $677,400 · 1.7% above estimate

Beds

2

Baths

1

Sqft

887

Year Built

1975

Days on Market

1

Property Type

Condo

HOA/mo

$425

MLS ID

260012237SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Experience the best of coastal living in this charming 2-bedroom, 1-bathroom condo ideally located in the heart of Pacific Beach. Tucked away at the end of a quiet cul-de-sac, this home offers the perfect balance of privacy and convenience, within walking distance to beautiful Kate Sessions Park and just approximately one mile from the beach. Enjoy easy access to popular restaurants, coffee shops, boutiques, and everything Pacific Beach has to offer. The community allows short-term rentals, offering incredible flexibility and strong income potential for investors or part-time owners. Whether you are looking for a primary residence, vacation home, or investment opportunity, this move-in-ready condo is a rare find in one of San Diego’s most sought-after coastal neighborhoods. Don’t miss your chance to own a slice of Pacific Beach living!

Mortgage Calculator

Est. Monthly Payment

$4,799

Principal & Interest$3,484
Property Tax$689
Insurance$201
HOA$425
%($137,800)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,370
Monthly Cashflow

Rent − PITIA

$-1,429
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,778

Mortgage (P+I)
$3,484
Cap Rate
1.23%
Cash-on-Cash
-24.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,978

NOI (Annual)
$8,469
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator