10166 Drumcliff Ave
1 / 10

10166 Drumcliff Ave

D

San Diego, CA 92126

$919,000
NEW — 0d

Soft Appraisal Value: $954,800 · 3.7% below estimate

Beds

3

Baths

2

Sqft

1,121

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010578SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Single story home located in the heart of Mira Mesa, offering a great opportunity to own in one of San Diego’s most convenient neighborhoods. Paid off solar and central AC for year round comfort. A bonus extension of approximately 125 sq ft offers additional usable space not included in the official square footage, providing even more potential. This home features an open, functional layout, ready for your personal updates. An ideal canvas for buyers looking to renovate and add value. The home features flooring throughout, and the living spaces flow well, with bedrooms offering comfortable flexibility for a variety of needs. Priced to sell, this hidden gem offers incredible upside with light cosmetic updates and a little TLC. A great opportunity for buyers with vision or a handy touch to bring out its full potential. The fully fenced property provides added privacy, with both front and backyard spaces ideal for outdoor living, gardening, plants, or even fruit trees. Conveniently located near major freeways, shopping, dining, parks, and schools, this is a compelling opportunity in a desirable Mira Mesa location with room to grow.

Mortgage Calculator

Est. Monthly Payment

$5,834

Principal & Interest$4,647
Property Tax$919
Insurance$268
%($183,800)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,831
Monthly Cashflow

Rent − PITIA

$-2,003
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,650

Mortgage (P+I)
$4,647
Cap Rate
1.30%
Cash-on-Cash
-23.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,571

NOI (Annual)
$11,964
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator