11072 Ivy Hill Dr. San Diego

11072 Ivy Hill Dr. San Diego

D

Scripps Ranch, CA 92131

$1,400,000

Beds

3

Baths

2.5

Sqft

1,734

Year Built

1998

Days on Market

15

Property Type

Single Family

HOA/mo

$125

MLS ID

260002454SD

Description

Highly desirable private LOCATION with VIEWS, LOW HOA, and SOLAR! Rarely available Scripps Ranch home, in the highly sought after Scripps Ranch Village North community of Deerfield. Short walking distance to Dingeman Elementary school, several parks, restaurants, and shopping. Light, bright downstairs living area including half bath, living room. dining room, family room and fresh, remodeled kitchen with island bar. Upstairs has Master Suite with full bath, two additional bedrooms, full bath and an open loft for additional office or lounge space. Spacious low maintenance backyard with patio and unlimited possibilities for entertaining with beautiful views in private fenced in setting. 2 car garage completes this home that checks all the boxes. Minutes from I-15 and the 56.

Mortgage Calculator

Est. Monthly Payment

$9,012

Principal & Interest$7,079
Property Tax$1,400
Insurance$408
HOA$125
%($280,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$4,200
Monthly Cashflow

Rent − PITI − HOA

$-4,812
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,945

Mortgage (P+I)
$7,079
Cap Rate
0.12%
Cash-on-Cash
-20.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,012

NOI (Annual)
$1,612
Price-to-Rent

Lower = better for investors

27.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator