10251 Caminito Surabaya San Diego

10251 Caminito Surabaya San Diego

D

Scripps Ranch, CA 92131

$899,800

Beds

4

Baths

2.5

Sqft

1,763

Year Built

1978

Days on Market

28

Property Type

Townhouse

HOA/mo

$520

MLS ID

260002641SD

Description

Welcome to the largest floor plan in the Timberlane community! Offering the lowest price per square foot in all of Scripps Ranch (92131), this 4-bedroom, 3-bath home is a rare find that combines space, upgrades, and value in a highly desirable location. This expansive townhouse features a renovated kitchen, central air conditioning, and thoughtfully upgraded bathrooms. The kitchen showcases modern appliances and quartz countertops, opening to light-filled living and dining areas anchored by a cozy fireplace - perfect for a growing family and everyday living. Located in a highly walkable neighborhood, residents enjoy easy access to popular restaurants, breweries, coffee shops, parks, grocery stores, and a weekly farmers market, along with nearby schools, MCAS Miramar and convenient freeway access to the 15 & 163. Don’t miss this rare opportunity to own an upgraded, spacious home at unmatched value!

Mortgage Calculator

Est. Monthly Payment

$6,232

Principal & Interest$4,550
Property Tax$900
Insurance$262
HOA$520
%($179,960)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$4,037
Monthly Cashflow

Rent − PITI − HOA

$-2,195
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,873

Mortgage (P+I)
$4,550
Cap Rate
0.90%
Cash-on-Cash
-14.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$6,232

NOI (Annual)
$8,122
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator