10878 Caminito Colorado San Diego

Scripps Ranch, CA 92131

$1,299,998

Beds

Baths

2.5

Sqft

1,809

Year Built

1997

Days on Market

Property Type

Single Family

HOA/mo

$240

MLS ID

250046266SD

🏠 Virtual Tour View on MLS

Description

Beautifully remodeled 3-bedroom, 2.5-bath home in desirable Scripps Ranch! Step into a bright, open layout featuring updated flooring, fresh paint, and a family room w/fireplace—perfect for relaxing or entertaining. The impressive kitchen boasts white cabinetry, stainless steel appliances, and a charming breakfast nook. Retreat to the spacious primary suite with a walk-in closet. Enjoy outdoor living on the private backyard patio surrounded by lush trees and amazing sunset views. No Mello-Roos! Community Pool.

Mortgage Calculator

Est. Monthly Payment

$8,493

Principal & Interest$6,573

Property Tax$1,300

Insurance$379

HOA$240

Down Payment

%($260,000)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$4,310

Comp Average

$3,761

10060 Scripps Vista Way San Diego

2bd / 2.5ba · 1,216 sqft · Condo

$795K

Est. $3,857/mo

9980 Scripps Vista Way San Diego

3bd / 3ba · 1,352 sqft · Townhouse

$799K

Est. $3,921/mo

10251 Caminito Surabaya San Diego

4bd / 2.5ba · 1,763 sqft · Townhouse

$900K

Est. $4,037/mo

11149 Scripps Ranch Blvd. San Diego

2bd / 2ba · 1,302 sqft · Townhouse

$785K

Est. $3,282/mo

11404 Miro Circle

3bd / 2.5ba · 1,458 sqft · Townhouse

$955K

Est. $3,708/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

Market Rent Estimate

$4,310

Monthly Cashflow

Rent − PITI − HOA

$-4,182

Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,257

Mortgage (P+I)

$6,573

Cap Rate

0.29%

Cash-on-Cash

-19.30%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66

Break-even Rent

$8,492

NOI (Annual)

$3,796

Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert Analysis Open Full Calculator