10304 Crosscreek San Diego

10304 Crosscreek San Diego

D

Scripps Ranch, CA 92131

$1,049,990

Beds

3

Baths

3

Sqft

1,668

Year Built

1982

Days on Market

55

Property Type

Townhouse

HOA/mo

$487

MLS ID

PTP2600194

Description

Welcome to your dream home in the heart of Scripps Ranch! This stunning residence offers the perfect blend of comfort, style, and convenience. Boasting 3 spacious bedrooms and 3 full bathrooms, this home features an open and inviting floor plan with abundant natural light throughout. The beautifully updated kitchen is a chef’s delight, complete with modern cabinetry, stainless steel appliances, new countertops, and space for entertaining. The adjoining family room with cozy fireplace is perfect for your family!! Upstairs, the primary suite provides a peaceful retreat with a luxurious spa-like bathroom and generous closet space with 2 closets. Additional bedrooms are bright and roomy, perfect for family, guests, or a home office. Located on a quiet street in the highly sought-after Scripps Ranch neighborhood, this home is just minutes from top-rated schools, parks, shopping, dining, and easy freeway access. Don’t miss this opportunity to own a beautifully maintained home in one of San Diego’s most desirable communities!

Mortgage Calculator

Est. Monthly Payment

$7,153

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$487
%($209,998)
%

Investment Score

2D
Est. Monthly Rent

Estimated Rent

$3,885
Monthly Cashflow

Rent − PITI − HOA

$-3,267
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,036

Mortgage (P+I)
$5,309
Cap Rate
0.31%
Cash-on-Cash
-18.67%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,152

NOI (Annual)
$3,282
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator