1107 Hibiscus Way
1 / 20

1107 Hibiscus Way

D

Oceanside, CA 92054

$915,000

Beds

2

Baths

2.5

Sqft

1,570

Year Built

2019

Days on Market

9

Property Type

Townhouse

HOA/mo

$352.62

MLS ID

260011577SD

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

A rare opportunity to own one of this Oceanside community’s original model homes. Thoughtfully selected by the builder to showcase the best of design, upgrades, and location, this residence set the standard when the neighborhood was first introduced. Currently configured as a spacious 2 bedroom + office, the floor plan offers flexibility, with several similar units having converted the office into a true third bedroom. The open-concept kitchen anchors the main level with an oversized island, white cabinetry, stainless appliances, and generous storage, flowing seamlessly into the living area and out to a private balcony that captures open views and coastal light. Upstairs, both bedrooms are positioned for privacy along with a convenient second-floor laundry room. The primary suite offers a walk-in closet and well-appointed bath, while the secondary bedroom and office provide ideal space for guests, remote work, or creative use. Ideally located near the community pool, this home features a prime view corridor and an elevated living level that maximizes privacy and natural light. Enjoy a low-maintenance coastal lifestyle just minutes from beaches, dining, and Downtown Oceanside with easy freeway access. Situated with easy freeway access and just minutes from Downtown Oceanside, beaches, dining, and continued redevelopment, this home offers a low-maintenance coastal lifestyle in one of North County’s fastest-evolving areas. Photos are from when the home was occupied by the seller, with furniture. There is no furniture in the home now.

Mortgage Calculator

Est. Monthly Payment

$6,161

Principal & Interest$4,627
Property Tax$915
Insurance$267
HOA$353
%($183,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,118
Monthly Cashflow

Rent − PITIA

$-2,043
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,753

Mortgage (P+I)
$4,627
Cap Rate
1.15%
Cash-on-Cash
-24.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,992

NOI (Annual)
$10,485
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator