10766 Sabre Hill
1 / 20

10766 Sabre Hill #258

B

Rancho Bernardo, CA 92128

$599,000
NEW — 3d

Soft Appraisal Value: $592,100 · 1.2% above estimate

Beds

2

Baths

2

Sqft

1,021

Year Built

1997

Days on Market

3

Property Type

Condo

HOA/mo

$372

MLS ID

260015431SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Welcome to this beautiful 2-bedroom, 2-bathroom condo featuring a bright open floor plan filled with natural light. The stylish kitchen offers crisp white cabinetry, modern appliances, and seamlessly flows into the spacious living area, complete with a cozy fireplace. Additional highlights include great size bathroom, new appliances, in-unit laundry, and sliding glass doors that open to a private balcony—perfect for relaxing or entertaining. Residents of the desirable Palo Alto community enjoy resort-style amenities, including a sparkling pool, spa, and fitness center. Ideally located just off I-15, with convenient access to shopping, dining, and everyday essentials. Top-rated Poway Unified School District.

Mortgage Calculator

Est. Monthly Payment

$4,175

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$372
%($119,800)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,973
Monthly Cashflow

Rent − PITIA

$-1,202
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,385

Mortgage (P+I)
$3,029
Cap Rate
1.29%
Cash-on-Cash
-23.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,070

NOI (Annual)
$7,729
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator