10766 Sabre Hill Dr

10766 Sabre Hill Dr #258

B

Rancho Bernardo, CA 92128

$615,000

Soft Appraisal Value: $604,300 · 1.8% above estimate

Beds

2

Baths

2

Sqft

1,021

Year Built

1997

Days on Market

48

Property Type

Condo

HOA/mo

$372

MLS ID

260010292SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Top-floor living in the heart of Sabre Springs, one of North San Diego's most sought-after communities known for its tree-lined streets, scenic hiking trails, and easy access to the I-15 corridor, top-rated Poway Unified schools, and the tech and business hubs of Rancho Bernardo. This bright 2 bed / 2 bath condo offers 1,021 sq ft of comfortable living space with soaring natural light and a private balcony perfect for morning coffee or evening unwinding. The top-floor position means no upstairs neighbors and elevated treetop views. The kitchen comes equipped with a brand-new refrigerator, microwave, and dishwasher, so it's move-in ready from day one. Side-by-side in-unit laundry adds everyday convenience, and a covered parking spot is included. The well-maintained complex features a resort-style pool and spa, fitness center, and ample open visitor parking. Whether you're a first-time buyer, downsizer, or investor, this is a rare opportunity to own a top-floor unit in a prime Sabre Springs location with modern upgrades already done.

Mortgage Calculator

Est. Monthly Payment

$4,276

Principal & Interest$3,110
Property Tax$615
Insurance$179
HOA$372
%($123,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,050
Monthly Cashflow

Rent − PITIA

$-1,226
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,440

Mortgage (P+I)
$3,110
Cap Rate
1.31%
Cash-on-Cash
-23.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,219

NOI (Annual)
$8,040
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator