10737 San Diego Mission
1 / 20

10737 San Diego Mission #115

C

San Diego, CA 92108

$395,000
NEW — 2d

Soft Appraisal Value: $393,100 · 0.5% above estimate

Beds

1

Baths

1

Sqft

616

Year Built

1981

Days on Market

2

Property Type

Condo

HOA/mo

$512

MLS ID

260011000SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Experience resort-style living in the heart of Mission Valley with this beautifully remodeled 1-bedroom, 1-bathroom condo, aggressively priced at just $395,000. Perfectly positioned with quick freeway access and a central San Diego location, this hidden oasis offers an exceptional blend of convenience, comfort, and lifestyle. Inside, the home has been thoughtfully upgraded with brand new furnace and central air paired with a smart thermostat, luxury vinyl plank flooring, recessed lighting, Feit smart dimmer switches throughout, custom built-in closet, and a tastefully remodeled kitchen and bathroom designed with modern elegance in mind. Every detail creates a warm, refined atmosphere that feels both elevated and inviting. The community itself is truly unmatched for amenity-driven living. Residents enjoy access to 4 tennis courts equipped for basketball and pickleball, 3 resort-style pools each with its own spa, community BBQ areas, a fully equipped fitness center, and a rentable clubhouse complete with a full bar and billiards table. Surrounded by lush landscaping and peaceful grounds, it feels like a private retreat tucked away in the middle of the city. Even more impressive, all of these amenities are included with reasonable HOA dues of just $512/month, FHA/VA approved complex—making this one of the best values currently available in Mission Valley.

Mortgage Calculator

Est. Monthly Payment

$3,020

Principal & Interest$1,997
Property Tax$395
Insurance$115
HOA$512
%($79,000)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,180
Monthly Cashflow

Rent − PITIA

$-839
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,670

Mortgage (P+I)
$1,997
Cap Rate
0.99%
Cash-on-Cash
-25.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$4,349

NOI (Annual)
$3,929
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator