10710 Canyon Grove Trl
1 / 20

10710 Canyon Grove Trl #31

D

Carmel Valley, CA 92130

$1,760,000
NEW — 0d on market

Beds

4

Baths

2.5

Sqft

2,069

Year Built

2010

Days on Market

0

Property Type

Townhouse

HOA/mo

$385

MLS ID

260008278SD

This property is in Carmel Valley (92130). View neighborhood stats →

View on MLS

About This Property

Situated in the highly coveted 92130 zip code, this rare 4-bedroom, 2.5-bathroom townhouse offers an impressive 2,069 square feet of meticulously updated living space.The freshly painted interior features brand-new flooring, and sleek modern baseboards. The kitchen boasts elegant granite countertops and stainless steel appliances, including a brand-new oven, microwave, and dishwasher. This end unit combines the spaciousness of a detached house with the convenience of a turn-key townhouse, all while being perfectly positioned in a prime location within the complex, and near top-tier schools, shopping, restaurants, and other amenities. This move-in-ready gem represents the premier lifestyle opportunity you’ve been waiting for. The complex features a club house, resort-like pool area, gym, and more.

Mortgage Calculator

Est. Monthly Payment

$11,558

Principal & Interest$8,900
Property Tax$1,760
Insurance$513
HOA$385
%($352,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,923
Monthly Cashflow

Rent − PITIA

$-5,635
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,463

Mortgage (P+I)
$8,900
Cap Rate
0.30%
Cash-on-Cash
-28.85%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$16,915

NOI (Annual)
$5,233
Price-to-Rent

Lower = better for investors

24.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator