10547 Hollingsworth
1 / 20

10547 Hollingsworth

D

4S Ranch, CA 92127

$1,099,000
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,455

Year Built

2005

Days on Market

2

Property Type

Single Family

HOA/mo

$138

MLS ID

260010790SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this upgraded detached home in the desirable Amante community of 4S Ranch. Home features an open concept floor plan perfect for everyday living. The kitchen showcases upgraded countertops, stainless steel appliances, and bar stool dining. The kitchen and dining area open to a cozy living room with fireplace and access to a private backyard patio. Upstairs includes a spacious primary suite with walk-in closet, dual vanity bath, and private balcony. Two additional bedrooms, a shared hallway bath, and convenient upstairs laundry with storage. Upgrades include waterproof luxury vinyl flooring, updated wood trim, newer water heater, and upgraded HVAC. Energy-efficient solar panels help reduce utility costs. Attached 2-car garage. Community amenities include a pool, spa, BBQ area, and picnic spaces. Ideally located within walking distance to parks/trails, 4S Commons, the library and the award-winning Poway Unified schools.

Mortgage Calculator

Est. Monthly Payment

$7,115

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$138
%($219,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,847
Monthly Cashflow

Rent − PITIA

$-3,268
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,069

Mortgage (P+I)
$5,557
Cap Rate
0.53%
Cash-on-Cash
-27.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,430

NOI (Annual)
$5,860
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator