1052 Kendale Way

1052 Kendale Way

B

Vista, CA 92081

$699,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,576

Year Built

2023

Days on Market

1

Property Type

Townhouse

HOA/mo

$510

MLS ID

260014035SD

This property is in Vista (92081). View neighborhood stats →

About This Property

Welcome to this beautifully maintained 3-bedroom, 2.5-bath home offering comfort, convenience, and modern efficiency. Features include owned solar, a 2-car garage with a level 2 Tesla EV charger for all electric vehicles, and fiber-optic internet for reliable high-speed connectivity. The thoughtfully designed floor plan provides spacious living areas and comfortable bedrooms, perfect for everyday living. A corner unit for privacy and has unobstructed views to the west for great sunsets at night. A rare find! Enjoy resort-style community amenities, including a clubhouse and sparkling pool. Ideally located just minutes from Carlsbad's renowned shopping, dining, beaches, and entertainment, this home offers the perfect blend of lifestyle and location. Don't miss this exceptional opportunity to own in one of North County's most desirable areas!

Mortgage Calculator

Est. Monthly Payment

$4,947

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$510
%($139,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$3,658
Monthly Cashflow

Rent − PITIA

$-1,290
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,713

Mortgage (P+I)
$3,535
Cap Rate
1.41%
Cash-on-Cash
-23.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,182

NOI (Annual)
$9,854
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator