10325 Caminito Cuervo
1 / 18

10325 Caminito Cuervo #204

B

San Diego, CA 92108

$448,888
NEW — 1d

Soft Appraisal Value: $449,200 · 0.1% below estimate

Beds

1

Baths

1.5

Sqft

908

Year Built

1978

Days on Market

1

Property Type

Condo

HOA/mo

$475

MLS ID

260009509SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Beautifully refurbished 1bd/1.5ba condo w/newer kitchen, SS appliances, luxury vinyl wide plank flooring, LED lighting, primary shower & Miele washer/dryer in unit! Enclosed patio off the bdrm provides extra space for office, storage or yoga mat! Condo has 1 covered parking spot & 1 uncovered. Located on the top floor of the complex with westward views overlooking Snapdragon Stadium. Fabulous location w/trolley station close by as well as expanded SDSU Mission Valley project. Walking distance to Snapdragon & SDSU. Residents of Mission Ridge enjoy access to premium amenities, including a large swimming pool and spa, well-maintained tennis courts, a fully equipped fitness center, Amazon lockers for secure deliveries and a welcoming clubhouse. Experience the best of Mission Valley - Close to shopping, entertainment, and freeways.

Mortgage Calculator

Est. Monthly Payment

$3,325

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$475
%($89,778)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$2,688
Monthly Cashflow

Rent − PITIA

$-637
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,629

Mortgage (P+I)
$2,270
Cap Rate
1.71%
Cash-on-Cash
-21.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,804

NOI (Annual)
$7,690
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator