10280 Maya Linda
1 / 20

10280 Maya Linda #58

B

San Diego, CA 92126

$515,000
NEW — 1d

Beds

2

Baths

1.5

Sqft

884

Year Built

1980

Days on Market

1

Property Type

Condo

HOA/mo

$416.42

MLS ID

260009199SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Welcome to your perfect first home in the heart of Mira Mesa in San Diego! This move-in ready 2-bedroom condo is the ideal opportunity for first-time buyers looking to build equity without sacrificing comfort or style. Step inside your bright & open layout featuring LVP flooring throughout and soaring ceilings on the second level that create an airy, spacious feel. Enjoy your morning coffee or unwind after a long day on your private balcony with a view. The home offers everyday convenience with all appliances included and laundry located upstairs—right where you need it. Centrally located near shopping, dining, and major freeways, this home checks all the boxes: affordable, functional, and ready for you to move in and make it your own.

Mortgage Calculator

Est. Monthly Payment

$3,686

Principal & Interest$2,604
Property Tax$515
Insurance$150
HOA$416
%($103,000)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,833
Monthly Cashflow

Rent − PITIA

$-853
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,933

Mortgage (P+I)
$2,604
Cap Rate
1.56%
Cash-on-Cash
-22.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,344

NOI (Annual)
$8,050
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator