1007 Robinson Ave
1 / 20

1007 Robinson Ave

B

San Diego, CA 92103

$685,000
NEW — 1d

Soft Appraisal Value: $675,400 · 1.4% above estimate

Beds

1

Baths

2

Sqft

900

Year Built

2009

Days on Market

1

Property Type

Condo

HOA/mo

$150

MLS ID

260013933SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Hip Contemporary Urban Townhome located at the heart of Hillcrest! This highly upgraded home features a custom European kitchen complete with Bosch appliances & ample custom pantry, spacious yard/patio featuring custom storage closets & gas fire pit, two full luxurious bathrooms, a convertible living room w/ custom built in Murphy bed & heavy privacy curtain giving the flexibility of a second bedroom, soundproofing throughout, master bedroom w/balcony & blackout drapes, a separate office & full size stacked washer dryer!

Mortgage Calculator

Est. Monthly Payment

$4,499

Principal & Interest$3,464
Property Tax$685
Insurance$200
HOA$150
%($137,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$3,364
Monthly Cashflow

Rent − PITIA

$-1,135
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,479

Mortgage (P+I)
$3,464
Cap Rate
1.72%
Cash-on-Cash
-21.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$6,584

NOI (Annual)
$11,813
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator