1005 Hazen Dr

1005 Hazen Dr

D

San Marcos, CA 92069

$985,000

Soft Appraisal Value: $977,200 · 0.8% above estimate

Beds

4

Baths

2

Sqft

1,464

Year Built

1974

Days on Market

31

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003726SD

Description

Set on an elevated corner lot in one of San Marcos’ most established neighborhoods, this beautifully updated single-story residence combines privacy, space, and everyday comfort. The expansive 0.21-acre lot captures cooling coastal breezes and glowing sunset skies, while offering the rare convenience of RV parking and an easy-care exterior with standout curb appeal. Inside, the home is filled with natural light and an open, welcoming atmosphere. The living area is bright and spacious, framed by oversized windows and recessed lighting that create a relaxed yet polished feel. At the heart of the home, the remodeled kitchen impresses with quartz countertops, refinished cabinetry, stainless steel appliances, and an oversized island that anchors both casual meals and larger gatherings. A generous dining area provides the perfect setting for hosting and everyday living alike. Step outside to a remarkably private backyard designed for entertaining or unwinding at the end of the day—whether you’re hosting friends or enjoying a quiet sunset moment. Thoughtful upgrades include newer flooring throughout, a 220-amp electrical panel, updated bathrooms, solar tubes that enhance natural light, and solar for energy efficiency. Ideally located near award-winning schools and just moments from Woodland Park, residents can enjoy playgrounds, shaded picnic areas, scenic ponds, and the nearby community pool featuring a slide, diving board, lessons, and family swim events. With no HOA or Mello-Roos and close proximity to everything San Marcos has to offer, this home delivers both lifestyle and long-term value.

Mortgage Calculator

Est. Monthly Payment

$6,253

Principal & Interest$4,981
Property Tax$985
Insurance$287
%($197,000)
%

Investment Score

6D
Est. Monthly Rent
$3,953
Monthly Cashflow

Rent − PITI − HOA

$-2,300
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,030

Mortgage (P+I)
$4,981
Cap Rate
1.16%
Cash-on-Cash
-14.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$6,253

NOI (Annual)
$11,412
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator