10026 Maya Linda
1 / 20

10026 Maya Linda #6204

C

San Diego, CA 92126

$559,000
NEW — 4d

Soft Appraisal Value: $562,400 · 0.6% below estimate

Beds

2

Baths

2

Sqft

956

Year Built

1988

Days on Market

4

Property Type

Condo

HOA/mo

$397.96

MLS ID

260011962SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Centrally located in the heart of Mira Mesa with easy access to I-15, this beautifully appointed freshly painted 2-bedroom, 2-bath second-floor end-unit condo offers comfort, style, and convenience. Featuring new premium engineered hardwood flooring, this bright and airy home boasts an open floor plan with vaulted ceilings in the living room, creating a spacious great-room feel. The upgraded kitchen showcases newer cabinetry, granite countertops, and stainless steel appliances. Additional highlights include in-unit washer and dryer, dual-pane windows, and a sliding glass door that fills the home with natural light. Step outside to your fantastic covered balcony, complete with a spacious storage closet—perfect for relaxing or extra storage needs. The well-maintained community offers desirable amenities including a laundry room, pool, and spa. Move-in ready and ideally located near shopping, dining, and major freeways—this is the perfect place to call home!

Mortgage Calculator

Est. Monthly Payment

$3,947

Principal & Interest$2,827
Property Tax$559
Insurance$163
HOA$398
%($111,800)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,783
Monthly Cashflow

Rent − PITIA

$-1,164
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,269

Mortgage (P+I)
$2,827
Cap Rate
1.20%
Cash-on-Cash
-24.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,730

NOI (Annual)
$6,685
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator