6737 Friars Rd
1 / 14

6737 Friars Rd #175

B

San Diego, CA 92108

$775,000
NEW — 2d

Soft Appraisal Value: $766,000 · 1.2% above estimate

Beds

3

Baths

2

Sqft

1,794

Year Built

1979

Days on Market

2

Property Type

Condo

HOA/mo

$646.57

MLS ID

260013694SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

WILL NOT LAST! THIS CONDO IS A RARE FIND! 3 bed, 3 parking space including 1 private 1 car garage + 1deeded carport space + 1 additional parking space! Corner unit, in unit laundry! This newly remodeled condo has new flooring, fresh paint, custom shades, ceiling fans, and stylish upgrades throughout. The open-concept floor plan, 2 balconies and inviting wet bar create the perfect setting for entertaining. Ideally located just minutes from some of San Diego’s best shopping, dining, and entertainment destinations. Additional features include dual-zone air conditioning, with separate systems serving the bedroom wing and main living areas for optimal comfort. HOA fees include high speed internet, HD cable, water and trash. Property has 3 storage areas, one of which is a private 8x8 room. The community offers sparkling pool, spa, sauna and renovated gym, and additional laundry facility.

Mortgage Calculator

Est. Monthly Payment

$5,566

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$647
%($155,000)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$4,784
Monthly Cashflow

Rent − PITIA

$-782
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,529

Mortgage (P+I)
$3,919
Cap Rate
2.15%
Cash-on-Cash
-19.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$8,068

NOI (Annual)
$16,683
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator