9213 Piantino Way
1 / 20

9213 Piantino Way

D

San Diego, CA 92108

$899,000

Soft Appraisal Value: $890,600 · 0.9% above estimate

Beds

2

Baths

2

Sqft

1,735

Year Built

2005

Days on Market

46

Property Type

Townhouse

HOA/mo

$438

MLS ID

260009474SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

2 bedrooms plus a bonus room that can be utilized as an office, bedroom, or playroom. Luxury lifestyle at the renowned Escala gated community. Enjoy a wide range of amenities, such as a gym, pool, hiking trails, tennis courts, clubhouse, and a dog park. Walk to Spectrum Stadium for games and concerts, or cross the street for shopping and dining. Abundant natural light and high ceilings, a full-size 2-car garage, and a lovely balcony for afternoon sunsets.

Mortgage Calculator

Est. Monthly Payment

$6,145

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$438
%($179,800)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$3,665
Monthly Cashflow

Rent − PITIA

$-2,480
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,072

Mortgage (P+I)
$4,546
Cap Rate
0.63%
Cash-on-Cash
-27.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$8,953

NOI (Annual)
$5,687
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator