San Diego
1 / 3

San Diego

D

San Diego, CA 92107

$1,350,000
NEW — 1d

Beds

Baths

Sqft

Year Built

1954

Days on Market

1

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260012678SD

This property is in San Diego (92107). View neighborhood stats →

About This Property

Rare opportunity in the heart of vibrant Ocean Beach! This versatile duplex offers the ultimate blend of coastal lifestyle and income potential. Featuring a spacious 2-bedroom, 2-bath residence plus a charming 1-bedroom, 1-bath unit, the property is ideal for owner-occupants, multi-generational living, vacation rental possibilities, or long-term investment income. An on-site coin laundry adds convenience for tenants and additional passive income potential. Located just moments from the beach, Dog Beach, Sunset Cliffs, and the iconic OB Pier, this property places you in the center of one of San Diego’s most sought-after coastal communities. Enjoy walking distance to trendy cafés, local restaurants, breweries, boutique shopping, and the famous Ocean Beach Farmers Market. Easy freeway access to I-5 and I-8 makes commuting simple while still embracing the relaxed beach-town vibe. Whether you’re looking to invest, live near the coast, or create a flexible income-producing property, this is an exceptional opportunity with endless potential.

Mortgage Calculator

Est. Monthly Payment

$8,570

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
%($270,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,725
Monthly Cashflow

Rent − PITIA

$-3,845
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,057

Mortgage (P+I)
$6,826
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,591

NOI (Annual)
$9,231
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator