4878 Pescadero Ave

4878 Pescadero Ave

D

San Diego, CA 92107

$1,050,000

Beds

2

Baths

2

Sqft

1,033

Year Built

1973

Days on Market

56

Property Type

Condo

HOA/mo

$950

MLS ID

260002488SD

Description

BOMK (no fault of the property) Welcome to Oceanfront Living! Wake up to the sound of waves and enjoy stunning panoramic ocean views from this beautifully maintained 2-bedroom, 2-bathroom condo, approximately 1,033 est. square feet, perfectly situated along the waterfront in Ocean Beach, San Diego. The private balcony offers the ideal spot for your morning coffee or to unwind with a spectacular sunset in the evening. Inside, the open-concept layout seamlessly connects the living room and kitchen, creating a perfect space for entertaining. You'll also love the beautiful flooring throughout the unit, adding warmth and elegance to every room. The open kitchen features rich wood cabinetry, granite countertops, and a sleek glass tile backsplash that adds a modern, stylish touch. An island with ocean views completes the space, perfect for cooking and gathering. Both bedrooms are generously sized with ample closet space, and each bathroom is thoughtfully designed for comfort and convenience. The secure building offers peace of mind, and you’re just steps from the sand, surf, and a few blocks from shopping, dining, and all the vibrant charm of Newport Avenue and Ocean Beach. Whether you're looking for a primary residence, a vacation getaway, or an investment opportunity, this oceanfront gem is a rare find!

Mortgage Calculator

Est. Monthly Payment

$7,616

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$950
%($210,000)
%

Investment Score

0D
Est. Monthly Rent
$2,354
Monthly Cashflow

Rent − PITI − HOA

$-5,261
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,678

Mortgage (P+I)
$5,309
Cap Rate
-1.56%
Cash-on-Cash
-38.16%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.31
Break-even Rent
$11,026

NOI (Annual)
$-16,421
Price-to-Rent

Lower = better for investors

37.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator