Escondido

Escondido

D

Escondido, CA 92027

$999,000

Soft Appraisal Value: $990,600 · 0.8% above estimate

Beds

5

Baths

3

Sqft

2,687

Year Built

2001

Days on Market

9

Property Type

Single Family

HOA/mo

$215

MLS ID

260006623SD

View on MLS

Description

Gorgeous private 5-bedroom, 3-bath home located in the highly sought-after gated community of Rancho San Pasqual. This unique and versatile floor plan features 2 bedrooms on the main level with a full bath, formal dining room, living room, and spacious family room—perfect for multi-generational living or guests. Upstairs offers 3 additional bedrooms, including a luxurious primary suite with a large walk-in closet, plus a convenient laundry room and a loft area—ideal for work or study. Situated on a premium corner lot within a quiet cul-de-sac, this home offers exceptional privacy with neighbors on only one side. Enjoy stunning valley views from the backyard, kitchen, and all three upstairs bedrooms. Recent upgrades include new garage door motors for added convenience and peace of mind. The yard has been cleared of trees and shrubs, offering a blank canvas to design your dream outdoor space and customize the home to your personal taste. Rancho San Pasqual is ideally located just minutes from shopping, freeways, wineries, and local attractions. Residents enjoy access to resort-style amenities including a community pool, Olympic-size pool, basketball court, fire pit, and playground. The community is set along a beautifully updated golf course and nestled in the scenic foothills of Palomar Mountain. Families benefit from the highly regarded San Pasqual Union School District (Pre-K through 8th grade).Additional highlights include low HOA fees and no Mello-Roos. This hidden gem offers a perfect blend of privacy, views,convenience. List of upgrades in the remarks. Upgrades: 1- Brand new AC Unit and heat furnace within the last year 2-New Kitchen sink faucet 3-New bathroom faucet downstairs bathroom 4-All toilets have been replaced within the last two years 5-Brand new floors with baseboards throughout the house.

Mortgage Calculator

Est. Monthly Payment

$6,557

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$215
%($199,800)
%

Investment Score

1D
Est. Monthly Rent
$3,493
Monthly Cashflow

Rent − PITI − HOA

$-3,063
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,699

Mortgage (P+I)
$5,051
Cap Rate
0.42%
Cash-on-Cash
-28.22%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,596

NOI (Annual)
$4,225
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator