9989 Maya Linda Rd San Diego

9989 Maya Linda Rd San Diego

D

, CA 92126

$569,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

916

Year Built

1985

Days on Market

0

Property Type

Condo

HOA/mo

$490

MLS ID

260004909SD

View on MLS

Description

VPR $549.9k-$569k Canyon Colony Mira Mesa, a neighborhood with many long term owners. This quiet, well-kept condo is move-in ready. It includes a full-size washer/dryer, 1-car garage plus an assigned space, A/C, fireplace, 2 balconies, and 3 patio sliders. The kitchen offers strong storage with 22 cabinets, 12 drawers, and a pantry. The dining area fits a buffet, table, and bar stools at the breakfast bar. The back faces trees for a calm, private setting. New owners can update as they like or keep it rental-ready. Investors can lease it as-is. The community pool and spa add valuable San Diego appeal. VA and FHA approved. Some images are virtually staged.

Mortgage Calculator

Est. Monthly Payment

$4,102

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$490
%($113,800)
%

Investment Score

6D
Est. Monthly Rent

Estimated Rent

$2,822
Monthly Cashflow

Rent − PITI − HOA

$-1,280
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,403

Mortgage (P+I)
$2,877
Cap Rate
1.00%
Cash-on-Cash
-13.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$4,102

NOI (Annual)
$5,685
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator