9989 Maya Linda Rd
1 / 20

9989 Maya Linda Rd #63

D

San Diego, CA 92126

$569,000

Soft Appraisal Value: $558,600 · 1.9% above estimate

Beds

2

Baths

2

Sqft

916

Year Built

1985

Days on Market

40

Property Type

Condo

HOA/mo

$490

MLS ID

260004909SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

VPR $549.9k-$569k This Clean, well-kept condo includes a full-size Washer/Dryer, 1-CAR GARAGE plus an assigned space, A/C, fireplace, 2 balconies, and 3 patio sliders. The kitchen offers strong storage with 22 cabinets, 12 drawers, and a pantry. The dining area fits a buffet, table, and bar stools at the breakfast bar. The back faces trees for a calm, private setting. New owners can update as they like or keep it rental-ready. Investors can lease it as-is, its move-in ready. Canyon Colony Mira Mesa, a neighborhood with many long term owners. Tucked back in a nice quiet setting, The community pool and spa add valuable San Diego appeal. FHA approved. Some images are virtually staged.

Mortgage Calculator

Est. Monthly Payment

$4,102

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$490
%($113,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,673
Monthly Cashflow

Rent − PITIA

$-1,429
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,518

Mortgage (P+I)
$2,877
Cap Rate
0.76%
Cash-on-Cash
-26.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,943

NOI (Annual)
$4,309
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator