9701 Stonecrest Blvd
1 / 20

9701 Stonecrest Blvd

D

San Diego, CA 92123

$875,000
NEW — 0d on market

Beds

3

Baths

2.5

Sqft

1,411

Year Built

1998

Days on Market

0

Property Type

Townhouse

HOA/mo

$190

MLS ID

260008328SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Hampton Place townhouse in the desirable community of Stonecrest Village. The open floor plan flows beautifully from the living room into the dining room and kitchen. Art collectors rejoice, this freshly painted, spacious 1411 sq ft 3-bedroom, 2.5 bath home is waiting for your art to bring it to life. Move-in ready. All bedrooms and the laundry are located upstairs. Primary suite with fabulous walk-in closet. Stonecrest amenities include pool, spa, clubhouse, tennis courts, parks, trails, and a playground. The patio has been cleaned and the fence painted since the photos were taken.

Mortgage Calculator

Est. Monthly Payment

$5,745

Principal & Interest$4,424
Property Tax$875
Insurance$255
HOA$190
%($175,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,848
Monthly Cashflow

Rent − PITIA

$-1,896
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,511

Mortgage (P+I)
$4,424
Cap Rate
1.25%
Cash-on-Cash
-24.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,407

NOI (Annual)
$10,966
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator