9663 W Canyon Ter San Diego

9663 W Canyon Ter San Diego

D

, CA 92123

$750,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,100

Year Built

2000

Days on Market

1

Property Type

Condo

HOA/mo

$155

MLS ID

260004855SD

Description

Introducing 9663 W Canyon Ter, a home that exudes modern elegance and comfort. The kitchen is a chef's dream, boasting all stainless steel appliances that add a sleek, contemporary touch. Retreat to the primary bathroom, complete with double sinks, providing ample space for your morning routine. The fresh interior paint throughout the home gives a clean, updated feel, while the new flooring adds a touch of sophistication. This home is a perfect blend of style and functionality, making it a must-see.

Mortgage Calculator

Est. Monthly Payment

$4,916

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$155
%($150,000)
%

Investment Score

6D
Est. Monthly Rent

Estimated Rent

$3,062
Monthly Cashflow

Rent − PITI − HOA

$-1,854
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,184

Mortgage (P+I)
$3,792
Cap Rate
0.97%
Cash-on-Cash
-14.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,916

NOI (Annual)
$7,305
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator