9663 Canyon Ter

9663 Canyon Ter

D

San Diego, CA 92123

$750,000

Soft Appraisal Value: $883,400 · 15.1% below estimate

Beds

2

Baths

2

Sqft

1,100

Year Built

2000

Days on Market

27

Property Type

Condo

HOA/mo

$155

MLS ID

260004855SD

Description

Introducing 9663 W Canyon Ter, a home that exudes modern elegance and comfort. The kitchen is a chef's dream, boasting all stainless steel appliances that add a sleek, contemporary touch. Retreat to the primary bathroom, complete with double sinks, providing ample space for your morning routine. The fresh interior paint throughout the home gives a clean, updated feel, while the new flooring adds a touch of sophistication. This home is a perfect blend of style and functionality, making it a must-see.

Mortgage Calculator

Est. Monthly Payment

$4,916

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$155
%($150,000)
%

Investment Score

4D
Est. Monthly Rent
$3,460
Monthly Cashflow

Rent − PITI − HOA

$-1,456
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,877

Mortgage (P+I)
$3,792
Cap Rate
1.46%
Cash-on-Cash
-23.02%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$7,197

NOI (Annual)
$10,982
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator