957 Hygeia Avenue
1 / 20

957 Hygeia Avenue

D

Encinitas, CA 92024

$1,649,000
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,554

Year Built

1986

Days on Market

2

Property Type

Condo

HOA/mo

$600

MLS ID

NDP2605323

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Just blocks from the beach and soaked in ocean views, the exclusive Sea Crest community offers the ideal Leucadia lifestyle. This stunning 3-bedroom, 2.5-bath home offers approximately 1,554 square feet of living space highlighted by panoramic coastal views, volume ceilings, and a thoughtful floor plan designed for comfortable everyday living. The updated kitchen opens to the dining area and a private balcony - perfect for taking in gorgeous sunsets and endless ocean views. The primary suite features a beautifully upgraded bathroom with dual sinks, a walk-in shower, and custom features, while two additional bedrooms downstairs share a secondary updated full bath and enjoy access to a private patio retreat. Added features include the conveniences of an indoor laundry room, attached two-car garage, and ample storage. The community offers a sparkling pool and spa, lush landscaping, and a true neighborhood feel - all within easy reach of Leucadia's local restaurants, coffee shops, beaches, and freeway access. Located in the award-winning Encinitas Union School District.

Mortgage Calculator

Est. Monthly Payment

$11,068

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
HOA$600
%($329,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,417
Monthly Cashflow

Rent − PITIA

$-5,651
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,271

Mortgage (P+I)
$8,338
Cap Rate
0.05%
Cash-on-Cash
-30.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$16,159

NOI (Annual)
$803
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator