941 Hawthorn St
1 / 20

941 Hawthorn St #8

C

San Diego, CA 92101

$590,000
NEW — 2d

Soft Appraisal Value: $592,100 · 0.4% below estimate

Beds

1

Baths

1

Sqft

792

Year Built

2001

Days on Market

2

Property Type

Condo

HOA/mo

$536.99

MLS ID

260010867SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience the ultimate downtown lifestyle in this architectural gem located in the iconic Little Italy neighborhood. Designed by award-winning architect Jonathan Segal, this unit embodies the aesthetic functionality and exceptional design characteristic of his work. The Living Space: Behind a gated entry, this home has neutral-toned tiled floors paired with carpet in the bedroom and exposed brick accents that create an atmosphere of cozy warmth. Easy living: In-Unit stacked washer & dryer and GFiber5 webpass access to 1 gigabyte for each access point-not shared with others in the complex. Smart Home feature: all switches can be connected to apple Home. Some furnishings provided. Voluminous Design: Soaring, graduated ceilings serve as a visually engaging focal point, making this studio feel significantly more spacious. Urban Connectivity: Leave the car behind and embrace a walkable city life. Just a short walk from the vibrant restaurants, bars, and boutique shopping that define Little Italy. Just steps away to the West is Waterfront Park with pickleball courts and plenty of room to spread out and just to people watch. Premier Location: Enjoy being close to local favorites like Underbelly, Bencotto and the oldest bar in SD-Waterfront Tavern, placing the best of downtown San Diego right at your doorstep. This home isn't just a place to live; it's an invitation to a sophisticated, design-forward lifestyle in one of the city's most energetic districts. If you commute to work, you know you are home when you turn that corner and see the Pacific Ocean.

Mortgage Calculator

Est. Monthly Payment

$4,282

Principal & Interest$2,983
Property Tax$590
Insurance$172
HOA$537
%($118,000)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$3,090
Monthly Cashflow

Rent − PITIA

$-1,192
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,395

Mortgage (P+I)
$2,983
Cap Rate
1.20%
Cash-on-Cash
-24.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,200

NOI (Annual)
$7,064
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator