9263 Regents Rd

9263 Regents Rd

D

La Jolla, CA 92037

$599,000
NEW — 4d on market

Beds

1

Baths

1

Sqft

764

Year Built

2000

Days on Market

4

Property Type

Condo

HOA/mo

$721

MLS ID

260006374SD

Description

Welcome to Regents La Jolla, an exclusive gated community offering the ultimate in resort-style living in the vibrant heart of UTC. This exquisitely renovated Interior end-unit boasts unparalleled privacy, with no shared walls and serene courtyard views—your personal sanctuary awaits. Step inside to discover thoughtful upgrades and modern conveniences, including central heating and air, a stacked washer and dryer, and two dedicated tandem parking spaces just steps from the elevator. Regents La Jolla offers an array of luxurious amenities designed to elevate your lifestyle. Picture yourself unwinding in one of two sparkling resort-style pools, lounging in furnished cabanas, or hosting friends at the tiki bars and BBQ areas. For movie nights, enjoy the on-site 25-seat stadium-style theater. All this, surrounded by lush tropical landscaping and meticulously maintained courtyards that create a tranquil, vacation-like atmosphere every day. Location is everything, and this property delivers. You're moments from UCSD, top-tier medical centers, award-winning schools, and an array of shopping and dining options, including the nearby Westfield UTC Mall. Golf enthusiasts, beach lovers, and foodies alike will revel in the proximity to world-class golf courses, La Jolla’s stunning beaches, just under 2 miles away, and some of the area's finest restaurants. With low HOA fees and a prime location that seamlessly blends privacy with convenience, this extraordinary home is an opportunity not to be missed. Experience the pinnacle of La Jolla living.

Mortgage Calculator

Est. Monthly Payment

$4,524

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$721
%($119,800)
%

Investment Score

3D
Est. Monthly Rent
$2,884
Monthly Cashflow

Rent − PITI − HOA

$-1,640
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,802

Mortgage (P+I)
$3,029
Cap Rate
0.45%
Cash-on-Cash
-16.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$4,524

NOI (Annual)
$2,718
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator