9253 Regents Rd.
1 / 20

9253 Regents Rd. #A305

D

La Jolla, CA 92037

$609,900
NEW — 2d

Beds

1

Baths

1

Sqft

764

Year Built

2000

Days on Market

2

Property Type

Condo

HOA/mo

$718

MLS ID

260010222SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Experience the pinnacle of resort-style living in this beautifully updated interior unit at Regents La Jolla, perfectly positioned in the heart of UTC with convenient elevator access. The home showcases a modern aesthetic, from the gourmet kitchen featuring white Shaker cabinetry, granite countertops, and stainless steel appliances to the sun-drenched living room with stylish wood-plank flooring, crown molding, and a cozy corner fireplace. The serene bedroom serves as a private retreat with a striking teal accent wall, a modern ceiling fan, and direct access to a private balcony. For ultimate convenience, the unit includes central climate control, an in-unit laundry suite, and two dedicated parking spaces in a secure, gated underground garage. Residents enjoy a comprehensive suite of luxury amenities, including two resort-style pools with cabanas and tiki bars, a premier fitness center, BBQ areas, and an on-site movie theater. Ideally located just minutes from UCSD, Westfield UTC Mall, and iconic La Jolla beaches, this home offers a seamless blend of modern luxury, security, and world-class convenience.

Mortgage Calculator

Est. Monthly Payment

$4,590

Principal & Interest$3,084
Property Tax$610
Insurance$178
HOA$718
%($121,980)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$2,141
Monthly Cashflow

Rent − PITIA

$-2,449
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,450

Mortgage (P+I)
$3,084
Cap Rate
-0.72%
Cash-on-Cash
-33.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$6,621

NOI (Annual)
$-4,387
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator