3161 Via Alicante
1 / 20

3161 Via Alicante #135

C

La Jolla, CA 92037

$524,000

Soft Appraisal Value: $509,500 · 2.8% above estimate

Beds

1

Baths

1

Sqft

506

Year Built

2000

Days on Market

55

Property Type

Condo

HOA/mo

$305

MLS ID

NDP2602426

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

This move-in-ready 1-bedroom, 1-bath residence at Villa Tuscana offers a comfortable and convenient living opportunity in one of La Jolla’s most desirable locations. The home features a well-appointed kitchen with granite countertops and stainless steel appliances, opening to a comfortable living space with a fireplace. Sliding doors lead to a covered patio, extending the living area outdoors. For added convenience, the unit includes in-unit laundry. Situated on the lower level, the residence offers easy access, a functional layout, and low-maintenance living. One deeded parking space (#404) is included—a valuable feature in this central location. Residents can also enjoy the community pool and jacuzzi, which overlook serene open space and provide a perfect retreat for relaxation. Located minutes from UC San Diego, MTS Trolley access, freeways, shopping, dining, and La Jolla’s beaches, this residence offers seamless connectivity to campus, transportation, and coastal amenities.

Mortgage Calculator

Est. Monthly Payment

$3,631

Principal & Interest$2,650
Property Tax$524
Insurance$153
HOA$305
%($104,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,252
Monthly Cashflow

Rent − PITIA

$-1,380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,334

Mortgage (P+I)
$2,650
Cap Rate
0.72%
Cash-on-Cash
-26.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$5,284

NOI (Annual)
$3,784
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator