3162 Via Alicante
1 / 12

3162 Via Alicante #B

D

La Jolla, CA 92037

$599,000
NEW — 1d on market

Beds

1

Baths

1

Sqft

691

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$399

MLS ID

260008642SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Welcome to Villa La Jolla—located in one of the most coveted pockets of the UTC/La Jolla Village area. This spacious 1-bedroom, 1-bath condo offers a comfortable layout with updated flooring, a bright living space, and a private patio perfect for everyday living. The community delivers a true resort-style experience with a pool, clubhouse, fitness center, and beautifully maintained grounds. Location is hard to beat—just minutes to Trader Joe’s, shopping, dining, and UCSD, with quick access to the 5 freeway. Set within this highly desirable neighborhood, you get the best of both convenience and lifestyle. Assigned parking included. Well-priced and ready for immediate move-in—opportunities like this in Villa La Jolla don’t last.

Mortgage Calculator

Est. Monthly Payment

$4,202

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$399
%($119,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$2,316
Monthly Cashflow

Rent − PITIA

$-1,886
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,918

Mortgage (P+I)
$3,029
Cap Rate
0.22%
Cash-on-Cash
-29.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$6,105

NOI (Annual)
$1,334
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator