3162 Via Alicante
1 / 10

3162 Via Alicante #B

A

La Jolla, CA 92037

$589,000

Beds

1

Baths

1

Sqft

691

Year Built

1972

Days on Market

91

Property Type

Condo

HOA/mo

$399

MLS ID

260008642SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Villa La Jolla—located in one of the most coveted pockets of the UTC/La Jolla Village area. This spacious 1-bedroom, 1-bath condo offers a comfortable layout with updated flooring, a bright living space, and a private patio perfect for everyday living. The community delivers a true resort-style experience with a pool, clubhouse, fitness center, and beautifully maintained grounds. Location is hard to beat—just minutes to Trader Joe’s, shopping, dining, and UCSD, with quick access to the 5 freeway. Set within this highly desirable neighborhood, you get the best of both convenience and lifestyle. Assigned parking included. Well-priced and ready for immediate move-in—opportunities like this in Villa La Jolla don’t last.

Mortgage Calculator

Est. Monthly Payment

$4,138

Principal & Interest$2,978
Property Tax$589
Insurance$172
HOA$399
%($117,800)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$3,195
Monthly Cashflow

Rent − PITIA

$-943
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,169

Mortgage (P+I)
$2,978
Cap Rate
1.65%
Cash-on-Cash
-22.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$6,012

NOI (Annual)
$9,712
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator