924 Hornblend St
1 / 20

924 Hornblend St #31

C

San Diego, CA 92109

$1,129,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,303

Year Built

2008

Days on Market

0

Property Type

Condo

HOA/mo

$724

MLS ID

260014299SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Just steps from both the beach and the bay, this rarely available residence in the highly sought-after Pacific Sands community offers an exceptional opportunity to enjoy the very best of Pacific Beach living. Situated as a quiet top-floor corner unit, the home combines privacy, natural light, and unbeatable walkability in one of the area's most desirable locations. Enjoy easy access to Pacific Beach's favorite coffee shops, restaurants, fitness studios, boutique shopping, and the popular Tuesday Farmers Market, all located just outside the gates of this secure and beautifully maintained complex. Inside, you'll find two spacious primary suites, 2.5 bathrooms, and large windows that fill the home with natural light. Additional features include in-unit laundry, air conditioning, two garage parking spaces, a substantial private storage area, and a private balcony perfect for enjoying the coastal breeze. Pacific Sands is known for its strong HOA, well-maintained grounds, and pride of ownership throughout the community. Opportunities to purchase in this complex are rare, making this an ideal opportunity for those seeking a primary residence, vacation home, or investment property in one of Pacific Beach's most coveted locations.

Mortgage Calculator

Est. Monthly Payment

$7,891

Principal & Interest$5,709
Property Tax$1,129
Insurance$329
HOA$724
%($225,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,945
Monthly Cashflow

Rent − PITIA

$-3,946
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,794

Mortgage (P+I)
$5,709
Cap Rate
-0.09%
Cash-on-Cash
-30.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$11,470

NOI (Annual)
$-1,022
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator