1775 Diamond
1 / 20

1775 Diamond #105

B

San Diego, CA 92109

$689,000

Beds

2

Baths

2

Sqft

900

Year Built

1975

Days on Market

47

Property Type

Condo

HOA/mo

$879

MLS ID

260009860SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Big City Living at the Beach! You won’t want to miss this exquisitely updated and remodeled unit — one of the most stylish finds in all of San Diego! Every detail has been thoughtfully upgraded, with features like solid mahogany doors, elegant wainscoting, striking black stone accent walls, custom cabinetry, and recessed lighting throughout. Enjoy the perfect blend of modern sophistication and coastal charm, all just moments away from San Diego’s best beaches, restaurants, and city life. This is coastal living, elevated. Big City Living at the Beach! You won’t want to miss this exquisitely updated and remodeled unit — one of the most stylish finds in all of San Diego! Every detail has been thoughtfully upgraded, with features like solid mahogany doors, elegant wainscoting, striking black stone accent walls, custom cabinetry, and recessed lighting throughout. Enjoy the perfect blend of modern sophistication and coastal charm, all just moments away from San Diego’s best beaches, restaurants, and city life. This is coastal living, elevated.

Mortgage Calculator

Est. Monthly Payment

$5,253

Principal & Interest$3,484
Property Tax$689
Insurance$201
HOA$879
%($137,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$3,881
Monthly Cashflow

Rent − PITIA

$-1,372
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,839

Mortgage (P+I)
$3,484
Cap Rate
1.12%
Cash-on-Cash
-24.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,568

NOI (Annual)
$7,742
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator