9237 Regents Rd.
1 / 20

9237 Regents Rd. #K101

D

La Jolla, CA 92037

$639,900
NEW — 3d

Beds

1

Baths

1

Sqft

764

Year Built

2001

Days on Market

3

Property Type

Condo

HOA/mo

$718

MLS ID

260012096SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Welcome to this beautifully upgraded corner-unit condo in the highly desirable La Jolla UTC area, offering an exceptional blend of style, comfort, and convenience. Light and bright throughout, this stunning residence features newer luxury laminate flooring, a spacious open layout, and a large private patio perfect for relaxing or entertaining. The modern kitchen is equipped with stainless steel appliances and gorgeous quartz countertops, creating a sleek and sophisticated feel. The completely remodeled bathroom showcases designer finishes, including a large tub and elegant floor-to-ceiling tile. Ideally located within minutes to the UCSD, trolley station, UTC Mall, restaurants, shopping, and entertainment. This home offers the ultimate San Diego lifestyle in a premium location. Welcome to this beautifully upgraded corner-unit condo in the highly desirable La Jolla UTC area, offering an exceptional blend of style, comfort, and convenience. Light and bright throughout, this stunning residence features newer luxury laminate flooring, a spacious open layout, and a large private patio perfect for relaxing or entertaining. The modern kitchen is appointed with gorgeous quartz countertops and stainless steel appliances, creating a sleek and sophisticated feel. The completely remodeled bathroom showcases designer finishes, including a large tub and elegant floor-to-ceiling tile. Ideally located within walking distance to the UCSD trolley/tram station, UTC Mall, restaurants, shopping, and entertainment, this home offers the ultimate San Diego lifestyle in a premium location. This luxury gated community has amazing amenities such as Concierge services, business center, 2 pools, 2 spas, BBQs, clubhouse theater, 2 gyms, cabanas, fitness classes, cooking classes, and much more...

Mortgage Calculator

Est. Monthly Payment

$4,780

Principal & Interest$3,236
Property Tax$640
Insurance$187
HOA$718
%($127,980)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$2,456
Monthly Cashflow

Rent − PITIA

$-2,325
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,423

Mortgage (P+I)
$3,236
Cap Rate
-0.35%
Cash-on-Cash
-32.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$6,901

NOI (Annual)
$-2,244
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator